Skip Maine state header navigation
![]() |
| Home | Contact Us | Careers | Calendar |
|
Maine.gov
> PFR Home
> Insurance Regulation
> Company Services
> Maine Domestic Companies
> Medical Mutual Insurance Company
MEDICAL MUTUAL INSURANCE COMPANYOF MAINE
REPORT OF EXAMINATIONAS OF DECEMBER 31, 2008
STATE OF MAINE
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Directors | ||
| Scott B. Bullock | Bruce L. Churchill, MD | Mark S. Cooper, MD |
| William F. D’Angelo, MD | Cynthia A. DeSoi, MD | Thomas D. Hayward, MD |
| William L. Medd, MD | Jeremy R. Morton, MD | Herbert Paris |
| Katherine S. Pope, MD | Domenic J. Restuccia | John P. Sauter, MD |
| Terrance J. Sheehan, MD | O. Robert Stevens, MD | James M. Totten, CPA |
The board of directors has an audit committee and a compensation committee. The members of the committees were as follows:
| Audit Committee | ||
| Bruce Churchill, MD | Cynthia DeSoi, MD | James Totten, CPA |
| Compensation Committee | ||
| Scott B. Bullock | Thomas D. Hayward, MD | Mark S. Cooper, MD |
Officers elected by the board of directors and serving at December 31, 2008 consisted of the following individuals:
| Officers | |
| William L. Medd, MD, Chairman | Terrance J. Sheehan, MD, President |
| Mark S. Cooper MD, Treasurer | Cynthia A. DeSoi, MD, Secretary |
| Dominic J. Restuccia, EVP/CFO | Michael L. McCall, SVP Operations |
| John Doyle, VP Marketing/Communications | |
The Company is indemnified up to $1,000,000, an amount in compliance with the NAIC, by a financial institution bond issued by an insurance company licensed by the State of Maine. The Company also protects itself from subject perils through the following insurance coverage’s:
| Insurance Coverage | ||
| Business Automobile | Commercial Crime | Commercial Umbrella |
| Directors & Officers | Employment Practices Liability | Errors & Omissions |
| Package Policy | Workers Compensation | |
The Company requires each director and officer to complete a conflict of interest statement annually to disclose any material interest or affiliation which is likely to be in conflict with his/her official duties and responsibilities with the Company. The conflict of interest statements were reviewed and are in compliance with Company policy.
Pension and Other Benefit Plans
The Company sponsors a 401(k) plan covering substantially all employees of the Company and affiliated companies. The plan has two components, employee funding and employer discretionary contributions. The Company has no legal obligation to pay benefits under the employer discretionary part of the plan.
The Company sponsors a non-qualified supplemental pension plan for employees who have earnings in excess of federally allowed limits for contributions to the defined contribution plan. Participants in the plan are general creditors of the Company.
The Company sponsors a non-qualified deferred compensation plan for employees and directors. The plan allows participants to defer receipt of compensation until a future date. Participants of the plan are general creditors of the Company.
Territory and Plan of Operation
The Company was formed to transact medical professional liability insurance for health care providers including health care facilities and institutions, physicians licensed to practice medicine and other medical personnel, and to transact liability insurance generally for such persons, facilities and institutions. The Company is licensed and writes business in Maine, New Hampshire and Vermont.
The following table presents certain comparable data that the Company reported for the period under examination:
| December 31, | |||
| 2008 | 2007 | 2006 | |
| (unexamined) | (unexamined) | ||
| Risk-Based Capital Analysis | |||
| Total Adjusted Capital | $79,763,921 | $82,727,305 | $72,317,799 |
| Authorized Control Level | $7,871,912 | $7,040,076 | $7,111,148 |
| Risk-Based Capital Percent | 1013% | 1175% | 1017% |
| Operating Leverage Analysis | |||
| Net Premiums | $40,630,161 | $42,243,562 | $43,489,354 |
| Surplus | $79,763,921 | $82,727,305 | $72,317,799 |
| Operating Leverage Ratio | 0.51 | 0.51 | 0.60 |
The Bureau of Insurance contracted with Pinnacle Actuarial Resources, Inc. (hereinafter, “PAR”) to perform an actuarial analysis of the Company’s loss and loss adjustment expense reserves. Based on the PAR actuarial opinion, the Company’s estimates for gross and net unpaid loss and loss adjustment expenses appear to be reasonably stated in all material aspects. (See Appendix A for the Statement of Actuarial Opinion)
Examiners reviewed all reinsurance contracts in effect for the period under examination and determined that all reinsurers are authorized by the State of Maine pursuant to 24-A M.R.S.A. §731-B. The table below describes the Company’s reinsurance agreements in place at December 31, 2008:
| Professional Liability, Primary Liability, and Umbrella Excess Liability | ||
| Description | Company Retention | Reinsured Amount |
| First Layer | $750,000 per claim | $1,250,000 per claim |
| Second Layer | - | Up to $10,000,000 per insured |
| Clash (abates the risk of a malpractice claim involving multiple insureds) | $1,500,000 per loss event | $3,500,000 per loss event |
| LAE | $1,000,000 per loss event | Maximum all loss events $4,000,000 |
| Managed Health Care Liability and Business Errors and Omissions Liability | ||
| Description | Company Retention | Reinsured Amount |
| First & Only Layer | $100,000 per claim or insured | $900,000 per claim or insured |
The Bureau of Insurance contracted with PAR to perform an analysis of the reinsurance treaties. PAR concluded that the Company’s reinsurance treaties appropriately transfer risk.
The NAIC’s “Exhibit C – Evaluation of Controls in Information Systems (IS)” was used to evaluate the Company’s information system controls. Included in the scope of this review were management and organization controls, logical and physical security, changes to applications, contingency planning, operations and network and internet controls. Interviews with Company staff were conducted to gather supplemental information and corroborate the Company’s responses.
The financial reporting activities are conducted at the Company’s office located at One City Center in Portland Maine.
The Company has on deposit with the State of Maine, a US Treasury Note, thereby, satisfying the requirements of 24-A M.R.S.A. §412.
The accompanying financial statements fairly present, in all material respects, the Company’s statutory financial position as of December 31, 2008 and statutory results of operations for the period then ended. The financial statements as of December 31, 2007 and December 31, 2006 are unexamined and are presented for comparative purposes only.
STATEMENT OF ADMITTED ASSETS, LIABILITIES AND SURPLUS
As of December 31, 2008, 2007 and 2006
| 2008 | 2007 | 2006 | |
| (unexamined) | (unexamined) | ||
| Admitted Assets: | |||
| Bonds | $ 167,312,364 | $ 150,653,959 | $ 144,512,148 |
| Common Stocks | 16,060,431 | 24,613,844 | 28,407,750 |
| Cash, Cash Equivalents and Short-term Investments | 2,266,800 | 14,951,043 | 9,393,524 |
| Other Invested Assets | 1,000 | 1,000 | 1,000 |
| Receivables for Securities | 106,989 | - | - |
| Investment Income Due and Accrued | 1,746,573 | 1,849,249 | 1,636,734 |
| Premiums, uncollected and agents’ balances in course of collection | 35,171 | 116,638 | 480,723 |
| Deferred Premiums, booked but not yet due | 16,066,495 | 16,246,299 | 15,471,096 |
| Amounts Recoverable from Reinsurers | 313,582 | 4,107,557 | 26,868 |
| Current Federal and Foreign Income Tax Recoverable and interest thereon | 2,145,645 | - | - |
| Net Deferred Tax Asset | 2,909,948 | 3,301,768 | 2,943,393 |
| Electronic Data Processing Equipment and Software | 291,583 | 301,296 | 164,601 |
| Receivables from Parent, Subsidiaries and Affiliates | 32,829 | 48,061 | - |
| Aggregate Write-Ins for Other than Invested Assets | 538,365 | 73,589 | 341,443 |
| Total Admitted Assets | $ 209,827,775 | $ 216,264,303 | $ 203,379,280 |
| Liabilities and Surplus: | |||
| Losses | $ 72,167,772 | $ 68,441,838 | $ 67,819,108 |
| Loss Adjustment Expenses | 22,752,451 | 24,780,036 | 27,330,759 |
| Commissions Payable | 168,261 | 146,873 | 103,912 |
| Other Expenses (excluding taxes, licenses and fees) | 655,226 | 598,837 | 783,155 |
| Taxes, Licenses and Fees (excl. fed and for income taxes) | 58,324 | 111,446 | 265,902 |
| Current Federal and Foreign Income Tax | - | 2,861,463 | 1,047,304 |
| Unearned Premiums | 26,023,890 | 27,156,412 | 25,919,341 |
| Advance Premiums | 413,497 | 616,340 | 394,693 |
| Dividends (policyholders) | 1,026,434 | 1,096,833 | - |
| Ceded Reinsurance Premiums Payable | 4,259,802 | 5,267,037 | 5,281,147 |
| Amounts Withheld or Retained on account of others | 190 | 113 | 88 |
| Aggregate Write-Ins for Liabilities | 2,538,007 | 2,459,770 | 2,116,072 |
| Total Liabilities | $ 130,063,854 | $ 133,536,998 | $ 131,061,481 |
| Surplus Notes | $ 10,000,000 | $ 10,000,000 | $ 10,000,000 |
| Unassigned Funds (Surplus) | 69,763,921 | 72,727,305 | 62,317,799 |
| Total Surplus | 79,763,921 | 82,727,305 | 72,317,799 |
| Total Liabilities and Surplus | $ 209,827,775 | $ 216,264,303 | $ 203,379,280 |
Years Ended December 31, 2008, 2007 and 2006
| 2008 | 2007 | 2006 | |
| (unexamined) | (unexamined) | ||
| Underwriting Income: | |||
| Premiums Earned | $ 41,762,683 | $ 41,006,491 | $ 42,996,084 |
| Deductions: | |||
| Losses Incurred | 20,956,484 | 16,730,523 | 14,650,751 |
| Loss Expenses Incurred | 6,832,248 | 4,847,289 | 13,894,267 |
| Other Underwriting Expenses Incurred | 9,942,400 | 9,348,038 | 9,569,932 |
| Aggregate Write-Ins for Underwriting Deductions | 431 | 810 | 14,973 |
| Total Underwriting Deductions | 37,731,563 | 30,926,660 | 38,129,923 |
| Net Underwriting Gain/(Loss) | 4,031,120 | 10,079,831 | 4,866,161 |
| Investment Income: | |||
| Net Investment Income Earned | 7,100,003 | 7,667,482 | 6,576,282 |
| Net Realized Capital Gains/(Losses) less tax | 826,804 | (1,327,705) | 13,020 |
| Net Investment Gain/(Loss) | 7,926,807 | 6,339,777 | 6,589,302 |
| Other Income: | |||
| Finance and Service Charges not included in Premiums | 53,750 | 55,850 | 59,980 |
| Aggregate Write-Ins for Misc. Income | 33,176 | 17,343 | 18,540 |
| Total Other Income | 86,926 | 73,193 | 78,520 |
| Net Income before Dividends to Policyholders | 12,044,853 | 16,492,801 | 11,533,983 |
| Dividends (policyholders) | 3,857,596 | 3,959,567 | - |
| Net Income after Dividends to Policyholders | 8,187,257 | 12,533,234 | 11,533,983 |
| Federal and Foreign Income Taxes Incurred | 2,017,913 | 4,585,791 | 1,285,844 |
| Net Income | $ 6,169,344 | $ 7,947,443 | $ 10,248,139 |
STATEMENT OF CAPITAL AND SURPLUS
Years Ended December 31, 2008, 2007 and 2006
| 2008 | 2007 | 2006 | |
| (unexamined) | (unexamined) | ||
| Capital and Surplus Account | |||
| Surplus as regards policyholders, December 31 prior year | $ 82,727,305 | $ 72,317,799 | $ 49,536,824 |
| Net Income | 6,169,344 | 7,947,443 | 10,248,139 |
| Change in net unrealized capital gains/(losses) less tax | (9,188,145) | 1,277,301 | 3,090,709 |
| Change in net deferred income tax | (391,820) | 358,375 | (1,127,157) |
| Change in nonadmitted assets | 548,197 | 876,150 | 575,341 |
| Change in surplus note | 10,000,000 | ||
| Aggregate write-ins for gains/(losses) in surplus | (100,960) | (49,763) | (6,057) |
| Change in surplus as regards policyholders | (2,963,384) | 10,409,506 | 22,780,975 |
| Surplus as regards policyholders, December 31, current year | $ 79,763,921 | $ 82,727,305 | $ 72,317,799 |
COMMENTS ON FINANCIAL STATEMENT ITEMS
The Company’s bond portfolio is carried at amounts prescribed by the NAIC. Bonds with an NAIC designation of 2 or less are carried at amortized cost and bonds with a designation of 3 or greater are carried at lower of amortized cost or fair value.
The cost, par value, market value and amortized value of bonds at December 31, 2008 by security type are as follows:
| Cost | Par Value | Market Value | Amortized Value | |
| U.S. Government | $ 14,025,109 | $ 15,941,095 | $ 15,212,563 | $ 14,027,009 |
| Political Subdivision | 10,139,185 | 9,500,000 | 10,340,720 | 10,067,025 |
| Special Revenue | 64,062,357 | 62,211,719 | 64,880,886 | 63,773,161 |
| Public Utilities | 1,629,763 | 1,625,000 | 1,607,504 | 1,630,887 |
| Industrial & Misc. | 78,215,434 | 77,998,217 | 74,602,316 | 77,814,282 |
| Total | $ 168,071,848 | $ 167,276,031 | $ 166,643,989 | $ 167,312,364 |
Gross recorded unrealized gains and unrealized losses at December 31, 2008 by security type are as follows:
| Amortized Value | Gross Unrealized Gains | Gross Unrealized Losses | Market Value | |
| U.S. Government | $ 14,027,009 | $ 1,202,896 | $ (17,342) | $ 15,212,563 |
| Political Subdivision | 10,067,025 | 316,055 | (42,360) | 10,340,720 |
| Special Revenue | 63,773,161 | 1,576,865 | (469,140) | 64,880,886 |
| Public Utilities | 1,630,887 | - | (23,383) | 1,607,504 |
| Industrial & Misc. | 77,814,282 | 1,282,452 | (4,494,418) | 74,602,316 |
| Total | $ 167,312,364 | $ 4,378,268 | $ (5,046,643) | $ 166,643,989 |
The cost, par value, market value and amortized value of bonds at December 31, 2008 by NAIC quality distribution are as follows:
| Cost | Par Value | Market Value | Amortized Value | |
| Designation | ||||
| NAIC Class 1 | $ 159,649,318 | $ 159,066,031 | $ 159,396,003 | $ 158,929,261 |
| NAIC Class 2 | 8,422,530 | 8,210,000 | 7,247,986 | 8,383,103 |
| NAIC Class 3 - 6 | - | - | - | - |
| Totals | $ 168,071,848 | $ 167,276,031 | $ 166,643,989 | $ 167,312,364 |
The cost, par value, market value and amortized statement value of bonds at December 31, 2008 by maturity distribution are shown below. The maturity dates have not been adjusted for possible calls or prepayments.
| Cost | Par Value | Market Value | Amortized Value | |
| Maturity Distribution | ||||
| 1 Year or less | $ 6,174,125 | $ 6,000,000 | $ 5,937,080 | $ 10,903,268 |
| Over 1 Year through 5 Years | 28,991,329 | 28,554,368 | 28,307,004 | 43,933,144 |
| Over 5 Years through 10 Years | 53,892,350 | 52,049,443 | 53,685,770 | 63,682,545 |
| Over 10 Years through 20 Years | 22,755,166 | 24,529,028 | 23,107,039 | 20,294,436 |
| Over 20 Years | 56,258,878 | 56,143,192 | 55,607,096 | 28,498,971 |
| Totals | $ 168,071,848 | $ 167,276,031 | $ 166,643,989 | $ 167,312,364 |
PAR was retained by the Maine Bureau of Insurance to review the reasonableness of unpaid loss and loss adjustment expense reserves as of December 31, 2008. PAR found that “In aggregate, the Company’s stated reserves are within a reasonable range of reserve estimates; hence the stated reserve amounts make a reasonable provision for the liabilities associated with the specific reserves.” Below is a summarization of PAR’s range estimates for total gross and total net loss and loss adjustment expense reserves.
| Reserve Description | Recorded by Company | Low Estimate | Central Estimate | High Estimate |
| Gross Loss Reserve | $ 92,348,000 | |||
| Gross LAE Reserve | $ 23,361,000 | |||
| Total Gross Reserves | $ 115,709,000 | $ 95,397,000 | $ 113,624,000 | $ 131,850,000 |
| Net Loss Reserve | $ 72,168,000 | |||
| Net LAE Reserve | $ 22,752,000 | |||
| Total Net Reserves | $ 94,920,000 | $ 77,521,000 | $ 91,432,000 | $ 105,343,000 |
The Company’s financial condition is reflected in statements and supporting exhibits contained in this report. The basis of preparation of such statements conforms to the laws, rules and regulations prescribed and/or permitted by the Maine Bureau of Insurance.
Acknowledgement of cooperation and assistance extended to the examiners by all Company personnel is hereby expressed.
STATE OF MAINE
COUNTY OF KENNEBEC, SS
Michael R. Nadeau, CPA, CFE, CISA, AES, being duly sworn according to law, deposes and says that in accordance with the authority vested in him by Mila Kofman, Superintendent of Insurance, pursuant to the Insurance Laws of the State of Maine, he has performed an examination on the conditions and affairs of
MEDICAL MUTUAL INSURANCE COMPANY OF MAINE
at One City Center, Portland, Maine office as of December 31, 2008, and that the foregoing report of examination, subscribed to by him, is true to the best of his knowledge and belief. The following examiner from the Bureau of Insurance assisted:
Debra L. Blaisdell
__________________________________
Michael R. Nadeau, CPA, CFE, CISA, AES
Examiner-In-Charge
Subscribed and sworn to before me
this fourteenth day of April, 2010
__________________________
Notary Public
My commission expires:
APPENDIX A--STATEMENT OF ACTUARIAL OPINION
December 18, 2009
MEDICAL MUTUAL INSURANCE COMPANY OF MAINE
FOR THE YEAR ENDING DECEMBER 31, 2008
Identification
I, John E. Wade, am a Consulting Actuary with the firm of Pinnacle Actuarial Resources, Inc. I am a member in good standing and an Associate of the Casualty Actuarial Society. I am also a member in good standing of the American Academy of Actuaries and meet its qualification standards for rendering this Statement of Actuarial Opinion. On July 30, 2009 the Maine Bureau of Insurance (MBoI) requested me to render this opinion on the reserves of the Medica1 Mutual Insurance Company of Maine (the company).
Scope
I have examined the reserves listed in Exhibit A, as shown in the Annual Statement of the Company as prepared for filing with state regulatory officials, as of December 31, 2008. The items in this Scope paragraph on which I am expressing an opinion, reflect the Loss Reserve Disclosure items 8 through 13 in Exhibit B.
In forming my opinion on the loss and loss adjustment expense reserves, I relied upon data prepared by responsible officers or employees of the company. In this regard, I relied primarily upon Mr. Kevin Atinsky, Actuary of Medical Mutual Insurance Company of Maine. I began my analysis after being notified by Mr. Michael Nadeau, Examiner In-Charge for the Maine Bureau of Insurance, that the underlying data was credible. I evaluated that data for reasonableness and consistency. I also reconciled that data to Schedule P - Part 1 of the company’s current Annual Statement. In other respects, my examination included the use of such actuarial assumptions and methods used and such tests of the calculations as I considered necessary.
My review was limited to items in Exhibit A and did not include an analysis of any other balance sheet items. I have not examined the assets of the company and I have formed no opinion as to the validity or value of these assets. My opinion on the reserves is based upon the assumption that all reserves are backed by valid assets, which have suitably scheduled maturities and/or adequate liquidity to meet the cash flow requirements.
Opinion
This is a “Reasonable Opinion”.
In my opinion, the amounts carried in Exhibit A on account of the items identified:
In the aggregate, the Company’s stated reserves are within a reasonable range of my independent reserve estimates; hence the stated reserve amounts make a reasonable provision for the liabilities associated with the specified reserves.
This opinion applies to loss and loss adjustment expense reserves combined. The Company writes no policies or contracts related to single or fixed premium policies with coverage periods of thirteen months or greater which are non-cancelable and not subject to premium increase.
Relevant Comments
a. Risk of Material Adverse Deviation
There is a significant risk of material adverse deviation for the company.
I believe that the company has a significant risk of material adverse deviation as of December 31, 2008. The materiality threshold I used for this determination was 10% of 2008 policyholder surplus, or approximately $8,000,000.
I chose this materiality standard after a review of the company’s historical financial performance and in consideration of the following facts:
The Company has booked reserves within a reasonable range of actuarial estimates. The primary risk factors facing the Company are concentration of writings in medical professional liability with extended reporting and settlement patterns, the volatility and size of potential liabilities, and the limited spread of risk. The unique nature and variability of these types of claim pose the potential for material adverse deviation. The absence of other risk factors from this listing does not imply that additional factors will not be identified in the future as having been a significant influence on the Company’s reserves. Therefore, there is a risk of material adverse deviation.
b. Other Disclosures in Exhibit B
The company does not reduce its loss reserves for anticipated salvage and subrogation recoverable as of December 31, 2008. The company does not discount its loss and loss adjustment expense reserves. I have reviewed the company’s exposure to asbestos and environmental claims. In my opinion, there is a remote chance of material liability since reported claim activity levels are minimal and the company writes only medical professional liability coverage. The company does not participate in any pools. Reserve exposure with respect to pools is considered to be immaterial.
The Company writes extended loss and expense contracts, which provide insureds with automatic reporting endorsement coverage in the event of death, disability or retirement. The Company accrues this liability as an unearned premium reserve.
The company writes no policies or contracts related to single or fixed premium policies with coverage periods of thirteen months or greater which are non-cancelable and not subject to premium increase (excluding financial guaranty contracts, mortgage guaranty policies, and surety contracts).
The company is not required to record a premium deficiency reserve.
c. Reinsurance
Based on discussions with company management and its description of the company’s ceded (and/or assumed) reinsurance, I am not aware of any reinsurance contract (having a material effect on the loss or loss expense reserves) that either has been or should have been accounted for as retroactive reinsurance or financial reinsurance.
My opinion on the loss and loss adjustment expense reserves net of ceded reinsurance assumes that all ceded reinsurance is valid and collectible. The company has represented to me that it knows of no uncollectible reinsurance cessions (other than those disclosed in Note #22 to the Financial Statements). I have reviewed the Company’s ceded reinsurance balances as shown in Schedule F - Part 3 and have found that 100.0% of the total $22,293,000 reinsurance recoverables are with authorized mandatory pools or companies rated A (Superior) or higher by A.M. Best.
Therefore, reinsurance collectability does not appear to be a material issue. I have not anticipated any contingent liabilities that could arise if the reinsurers do not meet their obligations to the company as reflected in the data and other information provided me.
I have reviewed the Part 2 - Property and Casualty Interrogatory #9 regarding the risk transfer elements of its reinsurance contracts. I have reviewed the Reinsurance Attestation Supplement to the Annual Statement and discussed the company’s reinsurance prograrn with management. I have performed an independent evaluation of the risk transfer elements of individual contracts. I rely on management’s representations that the credit for reinsurance is consistent with SSAP No. 62 - Property and Casualty Reinsurance.
d. IRIS Ratios
I reviewed the results of the three NAIC IRIS Tests, which are relevant to loss reserves, as calculated by the company’s management. These tests are listed as follows:
No exceptional values resulted for any of those three IRIS tests.
e. Methods and Assumptions
This is my first review of MMICM’s reserves. I make no comment regarding the actuarial assumptions and methods previously employed.
Range of Reserves
I have established the following reasonable range of reserves around my actuarial central estimate.
| Low | Actuarial Central Est. |
High | |
| Direct & Assumed | $95,397 | $113,624 | $131,850 |
| Net | $77,521 | $91,432 | $105,343 |
Variability
In evaluating whether the reserves make a reasonable provision for unpaid losses and loss adjustment expense, it is necessary to project future loss and loss adjustment expense payments. It is certain that actual future losses and loss adjustment expenses will not develop exactly as projected and may, in fact, vary significantly from the projections. Further, my projections make no provision for extraordinary future emergence of new classes of losses or types of losses not sufficiently represented in the company’s historical data base or which are not yet quantifiable.
Actuarial Report
An actuarial report and any underlying actuarial work papers supporting the findings expressed in this Statement of Actuarial Opinion have been provided to the Maine Bureau of Insurance. We will retain a copy of the report and work papers for a period of seven years in our administrative offices.
This statement of opinion is solely for the use of, and only to be relied upon by the MBoI.
_________________________________
John E. Wade, ACAS, MAAA
Pinnacle Actuarial Resources, Inc.
374 Meridian Parke Lane, Suite C
Greenwood, Indiana 46142
(317) 889-5760
December 18, 2009
Exhibit A: SCOPE
| Loss Reserves: | Amount |
| 1. Reserve for Unpaid Losses (Liabilities, Surplus and Other Funds page, Line 1) | $ 72,167,772 |
| 2. Reserve for Unpaid Loss Adjustment Expenses (Liabilities, Surplus and Other Funds page, Line 3) |
$ 22,752,451 |
| 3. Reserve of Unpaid Losses - Direct and Assumed (Schedule P, Part 1, Totals from Cols. 13 and 15) |
$ 92,348,000 |
| 4. Reserve for Unpaid Loss Adjustment Expenses - Direct and Assumed (Schedule P, Part 1, Totals from Cols 17, 19 and 21) | $ 23,361,000 |
| 5. The Page 3 write-in item reserve, “Retroactive Reinsurance Reserve Assumed” | $ 0 |
| 6. Other Loss Reserve items on which the Appointed Actuary is expressing an Opinion (list separately) | $ 0 |
| Premium Reserves: | |
| 7. Reserve for Direct and Assumed Unearned Premiums for Long Duration Contracts | $ 0 |
| 8. Reserve for Net Unearned Premiums for Long Duration Contracts | $ 0 |
| 9. Other Premium Reserve items on which the Appointed Actuary is expressing an Opinion (list separately) | $ 5,064,288 |
Exhibit B: DISCLOSURES
| 1. | Name of the Appointed Actuary | Last: Wade | First: John | Mid: E. |
| 2. | The Appointed Actuary’s Relationship to the Company. Enter E or C based upon the following: E if an Employee C if a Consultant |
C | ||
| 3. | The Appointed Actuary is a Qualified Actuary based upon what qualification? Enter F, A, M, or O based upon the following: F if a Fellow of the Casualty Actuarial Society (FCAS) A if an Associate of the Casualty Actuarial Society (ACAS) M if not a member of the Casually Actuarial Society, but a Member of the American Academy of Actuaries (MAAA) approved by the Casualty Practice Council, as documented with the attached approval letter. O for Other |
A | ||
| 4. | Type of Opinion, as identified in the OPINION paragraph. Enter R, I, E, Q, or N based upon the following: R if Reasonable I if Inadequate or Deficient Provision E if Excessive or Redundant Provision Q if Qualified. Use Q when part of the OPINION is Qualified. N if No Opinion |
R | ||
| 5. | Materiality Standard expressed in US dollars (Used to Answer Question #6) | $ 7,976,392 | ||
| 6. | Is there a Significant Risk of Material Adverse Deviation? | Yes [ x ] | No [ ] | |
| 7. | Statutory Surplus | $ 79,763,921 | ||
| 8. | Anticipated net salvage and subrogation included as a reduction to loss reserves as reported in Schedule P | $ 0 | ||
| 9. | Discount included as a reduction in loss reserves and loss expense reserves as reported in Schedule P | |||
| 9.1 Nontabular Discount | $ 0 | |||
| 9.2 Tabular Discount | $ 0 | |||
| 10. | The net reserves for losses and expenses for the company’s share of voluntary and involuntary underwriting pools’ and associations’ unpaid losses and expenses that are included in reserves shown on the Liabilities, Surplus and Other Funds page, Losses and Loss Adjustment Expenses lines | $ 0 | ||
| 11. | The net reserves for losses and loss adjustment expenses that the company carries for the following liabilities included on the Liabilities, Surplus and Other Funds page, Losses and Loss Adjustment Expenses lines. * | |||
| 11.1 Asbestos, as disclosed in the Notes to Financial Statements | $ 0 | |||
| 11.2 Environmental, as disclosed in the Notes to Financial Statements | $ 0 | |||
| 12. | The total claims made extended loss and expense reserve (Schedule P Interrogatories). | |||
| 12.1 Amount reported as loss reserves | $ 0 | |||
| 12.2 Amount reported as unearned premium reserves | $ 5,064,288 | |||
| 13. | Other items on which the Appointed Actuary is providing Relevant Comment (list separately) | $ 0 | ||
| Premium Deficiency Reserve | $ 0 |
* The reserves disclosed in item 11 above, should exclude amounts relating to contracts specifically written to cover asbestos and environmental, exposures. Contracts specifically written to cover these exposures include Environmental Impairment Liability (post 1986), Asbestos Abatement, Pollution Legal Liability, Contractor’s Pollution Liability, Consultant’s Environmental Liability, and Pollution and Remediation Legal Liability.
Last Updated: August 22, 2012
| Copyright © 2006 All rights reserved. |